iClick Interactive Asia Group Limited Reports 2023 Half-Year Unaudited Financial Results
Six Months Ended |
||||||
2023 |
2022 |
Percentage |
||||
(US$ in thousands) |
||||||
(Unaudited) |
||||||
Financial Metrics: |
||||||
Revenue |
||||||
Marketing Solutions |
45,595 |
55,921 |
(18) % |
|||
Enterprise Solutions |
21,538 |
29,533 |
(27) % |
|||
Total revenue |
67,133 |
85,454 |
(21) % |
|||
Gross profit |
16,764 |
25,251 |
(34) % |
|||
Net loss |
(28,569) |
(55,063) |
N/M |
|||
Adjusted EBITDA[1] |
(21,061) |
(16,546) |
N/M |
|||
Adjusted net loss[1] |
(21,721) |
(20,532) |
N/M |
|||
Diluted adjusted net loss per American Depositary Shares ("ADS")[1],[2] |
(2.13) |
(2.06) |
N/M |
|||
Operating Metrics: |
||||||
Gross billing |
99,177 |
158,023 |
(37) % |
[1] For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.
[2] On
Jian "T.J." Tang, Chairman, Chief Executive Officer and Co-Founder of iClick, said, "In the first half of 2023, we fulfilled the service needs from key customers with our continuous strategy on reducing low-margin, high-risk businesses within the Marketing Solutions segment with reasonable targets to curtail cost for operational efficiency and performance. The Company's topline performance was affected by slow recovery of economic growth and customer demand after the pandemic. In the future, we will continue to maintain a balanced customer base and core products and services offering, and look forward to improvements on the macro economic environment."
First Half Year of 2023 Results:
Revenue for the first half of 2023 was
Revenue from Marketing Solutions declined to
Revenue from Enterprise Solutions was
Gross profit for the first half of 2023 was
Total operating expenses were
Net loss totalled
Net loss attributable to the Company's shareholders per basic and diluted ADS for the first half of 2023 were
Adjusted EBITDA for the first half of 2023 was a loss of
Adjusted net loss for the first half of 2023 was
Gross billing[3] was
As of
Liquidity and Capital Resources
The Company has been incurring losses from operations since inception. For the six months ended
Management has developed plans to mitigate these adverse conditions and events which included a cash flow projection covering a period of 12 months from the issuance date of this press release. The cash flow projection has taken into account the anticipated cash flows to be generated from the Company's future operations, including considerations of reasonably possible changes in its operating performance, and available financing during the period under projection, including availability of banking facilities, subject to uncertainty, such as (i) recovery of economy and broad-based advertising market in
Based on the above, the directors of the Company concluded that the Company has sufficient financial resources to meet its financial obligations as and when they fall due and continue its operations in the coming 12 months after the issuance date of this press release. Accordingly, the directors of the Company continues to prepare the Company's consolidated financial information on going concern basis.
Share Repurchase Program
On
As previously announced, on
The Merger, which is currently expected to close in the first quarter of 2024, is subject to customary closing conditions including an affirmative vote of shareholders representing at least two-thirds of the voting power of the outstanding shares of the Company present and voting in person or by proxy at a meeting of the Company's shareholders. If completed, the Merger will result in the Company becoming a privately-held company and its ADSs will no longer be listed on the Nasdaq Global Market.
[3] Gross billing is defined as the aggregate dollar amount that clients pay the Company after deducting rebates paid and discounts given to.
About
Founded in 2009,
Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes. The Company believes that adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net loss. The Company believes that adjusted EBITDA and adjusted net loss provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects, assess operating performance on a consistent basis, and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS should not be considered in isolation or construed as an alternative to net loss or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Safe Harbor Statement
This announcement contains forward-looking statements, including those related to the Company's business strategies, operations and financial performance. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
For investor and media inquiries, please contact:
In |
In |
|
Core IR |
|
|
Phone: +852 3700 9100 |
Tel: +1-516-222-2560 |
E-mail: ir@i-click.com |
E-mail: tomc@coreir.com |
(financial tables follow)
|
||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss |
||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||
Six Months Ended |
||||
|
||||
2023 |
2022 |
|||
Revenue |
67,133 |
85,454 |
||
Cost of revenue |
(50,369) |
(60,203) |
||
Gross profit |
16,764 |
25,251 |
||
Research and development expenses |
(3,298) |
(4,418) |
||
Sales and marketing expenses |
(20,105) |
(22,569) |
||
General and administrative expenses |
(17,283) |
(25,344) |
||
Total operating expenses |
(40,686) |
(52,331) |
||
|
0 |
(24,945) |
||
Interest expense |
(618) |
(1,313) |
||
Interest income |
739 |
649 |
||
Other losses, net |
(4,653) |
(2,133) |
||
Loss before income tax expense and share of losses from an equity investee |
(28,454) |
(54,822) |
||
Share of losses from an equity investee |
(19) |
(40) |
||
Income tax expense |
(96) |
(201) |
||
Net loss |
(28,569) |
(55,063) |
||
Net loss attributable to noncontrolling interests |
58 |
1,381 |
||
Net loss attributable to Limited's ordinary shareholders |
(28,511) |
(53,682) |
||
Net loss |
(28,569) |
(55,063) |
||
Other comprehensive income/(loss): |
||||
Foreign currency translation adjustment, net of US$nil tax |
170 |
(2,908) |
||
Comprehensive loss |
(28,399) |
(57,971) |
||
Comprehensive loss attributable to noncontrolling interests |
69 |
1,433 |
||
Comprehensive loss attributable to |
(28,330) |
(56,538) |
||
Net loss per ADS attributable to |
||||
— Basic |
(2.80) |
(5.38) |
||
— Diluted |
(2.80) |
(5.38) |
||
Weighted average number of ADS used in per share calculation [2]: |
||||
— Basic |
10,178,966 |
9,984,505 |
||
— Diluted |
10,178,966 |
9,984,505 |
ICLICK INTERACTIVE |
||||
Unaudited Condensed Consolidated Balance Sheets |
||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||
As of |
As of |
|||
|
|
|||
Assets |
||||
Current assets |
||||
Cash and cash equivalents, time deposits and restricted cash |
73,297 |
105,307 |
||
Accounts receivable, net of allowance for doubtful receivables of respectively |
50,497 |
64,556 |
||
Other current assets |
36,252 |
34,797 |
||
Total current assets |
160,046 |
204,660 |
||
Non-current assets |
||||
Intangible assets |
709 |
991 |
||
Other assets |
9,140 |
16,131 |
||
Total non-current assets |
9,849 |
17,122 |
||
Total assets |
169,895 |
221,782 |
||
Liabilities and equity |
||||
Current liabilities |
||||
Accounts payable |
34,185 |
41,728 |
||
Bank borrowings |
35,166 |
44,283 |
||
Other current liabilities |
46,473 |
51,705 |
||
Total current liabilities |
115,824 |
137,716 |
||
Non-current liabilities |
||||
Other liabilities |
2,679 |
4,777 |
||
Total non-current liabilities |
2,679 |
4,777 |
||
Total liabilities |
118,503 |
142,493 |
||
Equity |
||||
Ordinary shares – Class A ( authorized as of 43,814,436 shares and 43,736,801 shares issued and outstanding as of June 30, 2023 and |
44 |
44 |
||
Ordinary shares – Class B ( authorized as of 5,034,427 shares issued and outstanding as of 31, 2022, respectively) |
5 |
5 |
||
and |
(28,475) |
(28,457) |
||
Other reserves |
75,527 |
103,338 |
||
Total |
47,101 |
74,930 |
||
Noncontrolling interests |
4,291 |
4,359 |
||
Total equity |
51,392 |
79,289 |
||
Total liabilities and equity |
169,895 |
221,782 |
Unaudited Reconciliations of GAAP and Non-GAAP Results
(US$'000, except share data and per share data, or otherwise noted, unaudited)
Adjusted EBITDA represents net loss before (i) depreciation and amortization, (ii) interest expense, (iii) interest income, (iv) income tax expense, (v) share-based compensation, (vi) goodwill impairment, (vii) other losses, net, (viii) impairment of right-of-use assets, (ix) net loss attributable to non-controlling interests, (x) share of losses from an equity investee, and (xi) cost related to new business setup or acquisitions.
The table below sets forth a reconciliation of the Company's adjusted EBITDA from net loss for the periods indicated:
Six Months Ended |
||||||||
2023 |
2022 |
|||||||
Net loss |
(28,569) |
(55,063) |
||||||
Add/(less): |
||||||||
Depreciation and amortization |
665 |
3,436 |
||||||
Interest expense |
618 |
1,313 |
||||||
Interest income |
(739) |
(649) |
||||||
Income tax expense |
96 |
201 |
||||||
EBITDA |
(27,929) |
(50,762) |
||||||
Add/(less): |
||||||||
Share-based compensation |
534 |
3,144 |
||||||
|
— |
24,945 |
||||||
Other losses, net[5] |
5,225 |
5,056 |
||||||
Impairment of right-of-use assets |
1,014 |
— |
||||||
Net loss attributable to noncontrolling interests[6] |
76 |
1,028 |
||||||
Share of losses from an equity investee[7] |
19 |
40 |
||||||
Cost related to new business setup or acquisitions[8] |
— |
3 |
||||||
Adjusted EBITDA |
(21,061) |
(16,546) |
[4] Goodwill impairment represents the shortfall between the carrying value and the estimated fair value of Marketing Solutions reporting unit due to the volatile digital advertising industry for the first half of 2022.
[5] Other losses, net have been adjusted out, except for amounts of
[6] Net loss attributable to non-controlling interests has been adjusted back because the Company's management regularly reviews EBITDA excluding non-controlling interests as a measure of its operational performance.
[7] Share of losses from an equity investee represents share of losses incurred by the Company's
[8] Cost related to new business setup or acquisitions represents transaction cost (e.g. legal and professional fee) in connection therewith.
Adjusted net loss represents net loss before (i) share-based compensation, (ii) goodwill impairment, (iii) other losses, net, (iv) impairment of right-of-use assets, (v) net loss attributable to non-controlling interests, (vi) share of losses from an equity investee, and (vii) cost related to new business setup or acquisitions. There is no material tax effects on these non-GAAP adjustments.
The table below sets forth a reconciliation of the Company's adjusted net loss from net loss for the periods indicated:
Six Months Ended |
||||||||
2023 |
2022 |
|||||||
Net loss |
(28,569) |
(55,063) |
||||||
Add/(less): |
||||||||
Share-based compensation |
534 |
3,144 |
||||||
|
— |
24,945 |
||||||
Other losses, net[5] |
5,225 |
5,056 |
||||||
Impairment of right-of-use assets |
1,014 |
— |
||||||
Net loss attributable to noncontrolling interests[6] |
56 |
1,343 |
||||||
Share of losses from an equity investee[7] |
19 |
40 |
||||||
Cost related to new business setup or acquisitions[8] |
— |
3 |
||||||
Adjusted net loss |
(21,721) |
(20,532) |
The diluted adjusted net loss per ADS for the periods indicated are calculated as follows:
Six Months Ended |
||||||||
2023 |
2022 |
|||||||
Net loss: |
(28,569) |
(55,063) |
||||||
Add: Non-GAAP adjustments to net loss |
6,848 |
34,531 |
||||||
Adjusted net loss |
(21,721) |
(20,532) |
||||||
Denominator for net loss per ADS - Weighted |
10,178,966 |
9,984,505 |
||||||
Denominator for diluted adjusted net loss per ADS |
10,178,966 |
9,984,505 |
||||||
Diluted net loss per ADS |
(2.81) |
(5.51) |
||||||
Add: Non-GAAP adjustments to net loss per ADS[2] |
0.68 |
3.45 |
||||||
Diluted adjusted net loss per ADS[2] |
(2.13) |
(2.06) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/iclick-interactive-asia-group-limited-reports-2023-half-year-unaudited-financial-results-302014194.html
SOURCE