iClick Interactive Asia Group Limited Reports 2021 Third-Quarter Unaudited Financial Results
- Enterprise Solutions achieves eighth consecutive quarter of record results -
- Marketing Solutions revenue grows 11% year-over-year to
Three Months Ended |
|||||||||||||
2021 |
2020 |
Percentage change |
|||||||||||
(US$ in thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Financial Metrics: |
|||||||||||||
Revenue |
|||||||||||||
Marketing Solutions |
66,556 |
60,124 |
11 |
% |
|||||||||
Enterprise Solutions |
20,261 |
8,781 |
131 |
% |
|||||||||
Total revenue |
86,817 |
68,905 |
26 |
% |
|||||||||
Gross profit |
21,718 |
20,121 |
8 |
% |
|||||||||
Net loss |
(2,632) |
(7,097) |
N/M |
||||||||||
Adjusted EBITDA[1] |
3,580 |
4,701 |
(24) |
% |
|||||||||
Adjusted net income[1] |
827 |
2,424 |
(66) |
% |
|||||||||
Diluted adjusted net income per American Depositary Shares |
0.01 |
0.03 |
(67) |
% |
|||||||||
Operating Metrics: |
|||||||||||||
Gross billing |
195,405 |
167,084 |
17 |
% |
|||||||||
[1] For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release. |
Jian "T.J." Tang, Chairman, Chief Executive Officer and Co-Founder of iClick, said, "iClick achieved the eighth consecutive quarter of record revenues in our Enterprise Solutions business, which grew 131% year-over-year to
"While China's entire advertising sector was adversely affected by the changing regulatory environment and heightened macroeconomic uncertainties, we remain confident in the long-term growth of
"By contrast, the demand for private domain traffic remains strong and we are capitalizing on this trend through continued investment in our Enterprise Solutions business. Our strong industry solutions, combined with our growing and a loyal client base, are driving strong revenue growth while offsetting volatility in the advertising environment among our brand clients. We will continue to invest in sales and marketing and research and development to support our focus on developing innovative products and further expanding our market share within key accounts clients. For example, we leveraged iSmartGo, our cross-border e-commerce solution, to empower a number of new and existing global brand clients to tap into the increased demand in
"In summary, we are encouraged by the continued outstanding growth in our Enterprise Solutions and will remain vigilant in preserving our market share in Marketing Solutions. With our clear strategies and solid execution capabilities, we are confident that iClick is well positioned to navigate the current challenging environment and deliver long-term sustainable value for our clients, employees and shareholders."
Third Quarter 2021 Results:
Revenue for the third quarter of 2021 grew to
Revenue from Marketing Solutions grew to
Revenue from Enterprise Solutions was
Gross profit for the third quarter of 2021 was
Total operating expenses were
Operating loss was
Net loss was
Net loss attributable to the Company's shareholders per basic and diluted ADS for the third quarter of 2021 were US$0.02, compared with a net loss attributable to the Company's shareholders per basic and diluted ADS of
Adjusted EBITDA for the third quarter of 2021 was
Adjusted net income for the third quarter of 2021 was
Gross billing[2] was
[2] Gross billing is defined as the aggregate dollar amount that clients have to pay the Company after deducting rebates paid and discounts given to. |
As of
Share Repurchase Program
On
Outlook
Based on the information available as of the date of this press release, iClick provides the following outlook for the full year 2021:
- Revenue is estimated to be between
US$318 million andUS$338 million . - Revenue from Enterprise Solutions is estimated to be between
US$62 million andUS$68 million .
The above outlook is based on current market conditions and reflects the Company's preliminary estimates of market and operating conditions, expected foreign exchange fluctuation, and customer demand, which are all subject to change. Please also refer to the factors set out under the section titled "Safe Harbor Statement."
We note that the advertising budgets for our clients continue to be impacted by the changing regulatory environment and macroeconomic uncertainty. For example, recent regulatory tightening on several industry verticals including online education and online gaming have affected the sentiment of advertising spending of some clients in our Marketing Solutions business. Despite these headwinds in the current commercial environment, we anticipate that brands may allocate more of their advertising budgets to mobile and online targeted marketing, with the potential to benefit our mobile and performance-focused Marketing Solutions business. Brands may also see the importance of online and offline consumer behavioural data integration and analysis, which may favour our Enterprise Solutions business in the long run. We remain vigilant in evaluating the risks posed by the changing regulatory environment and macroeconomic uncertainty and the potential impacts they have on our expectations.
With iClick's diversified customer base of stable, top-tier brands and ongoing government efforts to contain the spread of the coronavirus amid the rollout of vaccine, we remain cautiously optimistic for the remainder of 2021. However, outbreaks and resurgence of COVID-19, including recent variants around the world may continue to impact market conditions and potentially trigger a longer period of global economic slowdown. This could affect the overall sentiment and advertising budgets of our branding customers, which in turn may impact our Marketing Solution business in the short term. The rapid development and fluidity of the current situation precludes any prediction as to the ultimate adverse impact of COVID-19. Management will continue to closely monitor the outbreak's impact on our operations and financial results this year and will particularly focus on business retention and accounts receivable recoverability.
Conference Call
The Company will host an earnings conference call at
Dial-in details for the conference call are as follows:
|
+1-888-346-8982 |
International: |
+1-412-902-4272 |
|
+852-800-905945 |
Mainland |
+86-4001-201203 |
Participants please ask to join the
A replay of the conference call will be accessible by phone one hour after the conclusion of the live call at the following numbers, until
|
+1-877-344-7529 |
International: |
+1-412-317-0088 |
|
+1-855-669-9658 |
Replay Access Code: |
59469524 |
About
Founded in 2009,
Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net income, and diluted adjusted net income per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes.
The Company believes that adjusted EBITDA, adjusted net income, and diluted adjusted net income per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net loss. The Company believes that adjusted EBITDA, adjusted net income, and diluted adjusted net income per ADS provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net income, and diluted adjusted net income per ADS should not be considered in isolation or construed as an alternative to net loss or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net income, and diluted adjusted net income per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Safe Harbor Statement
This announcement contains forward-looking statements, including those related to the Company's business strategies, operations and financial performance. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
For investor and media inquiries, please contact:
In |
In |
|
Core IR |
|
|
Phone: +86-21-3230-3931 #866 |
Tel: +1-516-222-2560 |
E-mail: ir@i-click.com |
E-mail: tomc@coreir.com |
(financial tables follow)
|
||||||||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss |
||||||||||||||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue |
86,817 |
68,905 |
231,379 |
176,053 |
||||||||||||
Cost of revenue |
(65,099) |
(48,784) |
(165,776) |
(126,054) |
||||||||||||
Gross profit |
21,718 |
20,121 |
65,603 |
49,999 |
||||||||||||
Operating expenses |
||||||||||||||||
Research and development expenses |
(2,270) |
(1,174) |
(6,330) |
(3,474) |
||||||||||||
Sales and marketing expenses |
(12,706) |
(9,035) |
(42,264) |
(26,151) |
||||||||||||
General and administrative expenses |
(9,081) |
(9,819) |
(24,830) |
(20,946) |
||||||||||||
Total operating expenses |
(24,057) |
(20,028) |
(73,424) |
(50,571) |
||||||||||||
Operating (loss)/income |
(2,339) |
93 |
(7,821) |
(572) |
||||||||||||
Interest expense |
(1,180) |
(772) |
(3,195) |
(1,787) |
||||||||||||
Interest income |
277 |
742 |
509 |
1,104 |
||||||||||||
Other gains, net |
940 |
1,652 |
2,955 |
3,040 |
||||||||||||
Fair value losses on derivative liabilities |
— |
(6,343) |
— |
(11,466) |
||||||||||||
Fair value losses on convertible notes |
— |
(1,426) |
— |
(4,433) |
||||||||||||
Loss before income tax expense and share of losses from an equity investee |
(2,302) |
(6,054) |
(7,552) |
(14,114) |
||||||||||||
Share of losses from an equity investee |
(25) |
(16) |
(84) |
(85) |
||||||||||||
Income tax expense |
(305) |
(1,027) |
(1,869) |
(1,347) |
||||||||||||
Net loss |
(2,632) |
(7,097) |
(9,505) |
(15,546) |
||||||||||||
Net loss attributable to noncontrolling interests |
311 |
545 |
1,860 |
1,642 |
||||||||||||
Net loss attributable to |
(2,321) |
(6,552) |
(7,645) |
(13,904) |
||||||||||||
Net loss |
(2,632) |
(7,097) |
(9,505) |
(15,546) |
||||||||||||
Other comprehensive income: |
||||||||||||||||
Foreign currency translation adjustment, net of US$nil tax |
141 |
3,671 |
2,229 |
4,283 |
||||||||||||
Comprehensive loss |
(2,491) |
(3,426) |
(7,276) |
(11,263) |
||||||||||||
Comprehensive loss attributable to noncontrolling interests |
311 |
466 |
1,784 |
1,581 |
||||||||||||
Comprehensive loss attributable to |
(2,180) |
(2,960) |
(5,492) |
(9,682) |
||||||||||||
Net loss per ADS attributable to iClick Interactive |
||||||||||||||||
— Basic |
(0.02) |
(0.08) |
(0.08) |
(0.19) |
||||||||||||
— Diluted |
(0.02) |
(0.08) |
(0.08) |
(0.19) |
||||||||||||
Weighted average number of ADS used in per share calculation: |
||||||||||||||||
— Basic |
97,110,704 |
83,847,077 |
95,924,233 |
74,377,252 |
||||||||||||
— Diluted |
97,110,704 |
83,847,077 |
95,924,233 |
74,377,252 |
|
||||||||
Unaudited Condensed Consolidated Balance Sheets |
||||||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||||||
As of
|
As of 2020 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents, time deposits and restricted cash |
96,698 |
94,466 |
||||||
Accounts receivable, net of allowance for doubtful receivables of |
171,733 |
143,142 |
||||||
Other current assets |
84,683 |
83,568 |
||||||
Total current assets |
353,114 |
321,176 |
||||||
Non-current assets |
||||||||
|
81,388 |
74,419 |
||||||
Intangible assets |
54,445 |
56,431 |
||||||
Other assets |
22,914 |
18,089 |
||||||
Total non-current assets |
158,747 |
148,939 |
||||||
Total assets |
511,861 |
470,115 |
||||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
57,698 |
43,140 |
||||||
Bank borrowings |
69,746 |
56,040 |
||||||
Other current liabilities |
64,686 |
63,667 |
||||||
Total current liabilities |
192,130 |
162,847 |
||||||
Non-current liabilities |
||||||||
Other liabilities |
22,220 |
28,180 |
||||||
Total non-current liabilities |
22,220 |
28,180 |
||||||
Total liabilities |
214,350 |
191,027 |
||||||
Equity |
||||||||
Ordinary shares – Class A ( 40,996,215 shares issued and outstanding as of |
42 |
41 |
||||||
Ordinary shares – Class B ( 4,820,608 shares issued and outstanding as of |
5 |
5 |
||||||
and |
(17,444) |
(10,341) |
||||||
Other reserves |
306,380 |
282,397 |
||||||
Total |
288,983 |
272,102 |
||||||
Noncontrolling interests |
8,528 |
6,986 |
||||||
Total equity |
297,511 |
279,088 |
||||||
Total liabilities and equity |
511,861 |
470,115 |
|
||||||||||||||||
Unaudited Reconciliations of GAAP and Non-GAAP Results |
||||||||||||||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||||||||||||||
Adjusted EBITDA represents net loss before (i) depreciation and amortization, (ii) interest expense, (iii) interest income, (iv) income tax expense, (v) share-based |
||||||||||||||||
The table below sets forth a reconciliation of the Company's adjusted EBITDA from net loss for the periods indicated: |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net loss |
(2,632) |
(7,097) |
(9,505) |
(15,546) |
||||||||||||
Add/(less): |
||||||||||||||||
Depreciation and amortization |
1,641 |
1,220 |
4,827 |
4,707 |
||||||||||||
Interest expense |
1,180 |
772 |
3,195 |
1,787 |
||||||||||||
Interest income |
(277) |
(742) |
(509) |
(1,104) |
||||||||||||
Income tax expense |
305 |
1,027 |
1,869 |
1,347 |
||||||||||||
EBITDA |
217 |
(4,820) |
(123) |
(8,809) |
||||||||||||
Add/(less): |
||||||||||||||||
Share-based compensation |
3,424 |
1,612 |
12,270 |
3,879 |
||||||||||||
Fair value losses on derivative liabilities |
— |
6,343 |
— |
11,466 |
||||||||||||
Fair value losses on convertible notes |
— |
1,426 |
— |
4,433 |
||||||||||||
Other gains, net[3] |
(277) |
(849) |
(880) |
(1,022) |
||||||||||||
Convertible notes and shares issuance cost[4] |
— |
— |
202 |
44 |
||||||||||||
Net loss attributable to noncontrolling interests[5] |
191 |
545 |
1,740 |
1,642 |
||||||||||||
Share of losses from an equity investee[6] |
25 |
16 |
84 |
85 |
||||||||||||
Cost related to new business setup or acquisitions[7] |
— |
— |
54 |
63 |
||||||||||||
Cost related to filing of Form F-3[8] |
— |
428 |
— |
428 |
||||||||||||
Adjusted EBITDA |
3,580 |
4,701 |
13,347 |
12,209 |
||||||||||||
[3] Other gains, net has been adjusted out, except for amounts of |
||||||||||||||||
[4] Convertible notes and shares issuance cost represents legal and professional fee for the issue of convertible notes and shares. |
||||||||||||||||
[5] Net loss attributable to noncontrolling interests has been adjusted back because the Company's management regularly reviews EBITDA excluding |
||||||||||||||||
[6] Share of losses from an equity investee represents share of losses incurred by the Company's |
||||||||||||||||
[7] Cost related to new business setup or acquisition represents transaction cost (e.g. legal and professional fee) in connection therewith. |
||||||||||||||||
[8] Cost related to the filing of Form F-3 represents audit, legal and professional fees. |
||||||||||||||||
Adjusted net income represents net loss before (i) share-based compensation, (ii) fair value losses on derivative liabilities, (iii) fair value losses on convertible notes, |
||||||||||||||||
The table below sets forth a reconciliation of the Company's adjusted net income from net loss for the periods |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net loss |
(2,632) |
(7,097) |
(9,505) |
(15,546) |
||||||||||||
Add/(less): |
||||||||||||||||
Share-based compensation |
3,424 |
1,612 |
12,270 |
3,879 |
||||||||||||
Fair value losses on derivative liabilities |
— |
6,343 |
— |
11,466 |
||||||||||||
Fair value losses on convertible notes |
— |
1,426 |
— |
4,433 |
||||||||||||
Other gains, net[3] |
(277) |
(849) |
(880) |
(1,022) |
||||||||||||
Convertible notes and shares issuance cost[4] |
— |
— |
202 |
44 |
||||||||||||
Net loss attributable to noncontrolling interests[5] |
287 |
545 |
1,836 |
1,642 |
||||||||||||
Share of losses from an equity investee[6] |
25 |
16 |
84 |
85 |
||||||||||||
Cost related to new business setup or acquisitions[7] |
— |
— |
54 |
63 |
||||||||||||
Cost related to filing of Form F-3[8] |
— |
428 |
— |
428 |
||||||||||||
Adjusted net income |
827 |
2,424 |
4,061 |
5,472 |
||||||||||||
The diluted adjusted net income per ADS for the periods indicated are calculated as follows: |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net loss: |
(2,632) |
(7,097) |
(9,505) |
(15,546) |
||||||||||||
Add: Non-GAAP adjustments to net loss |
3,459 |
9,521 |
13,566 |
21,018 |
||||||||||||
Adjusted net income |
827 |
2,424 |
4,061 |
5,472 |
||||||||||||
Denominator for net loss per ADS - Weighted average ADS outstanding |
97,110,704 |
83,847,077 |
95,924,233 |
74,377,252 |
||||||||||||
Denominator for diluted adjusted net income per ADS - Weighted average ADS outstanding |
102,437,548 |
90,085,165 |
101,251,077 |
80,615,340 |
||||||||||||
Diluted net loss per ADS |
(0.03) |
(0.08) |
(0.10) |
(0.21) |
||||||||||||
Add: Non-GAAP adjustments to net loss per ADS |
0.04 |
0.11 |
0.14 |
0.28 |
||||||||||||
Diluted adjusted net income per ADS |
0.01 |
0.03 |
0.04 |
0.07 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/iclick-interactive-asia-group-limited-reports-2021-third-quarter-unaudited-financial-results-301433755.html
SOURCE