iClick Interactive Asia Group Limited Reports 2021 Fourth Quarter and Full-Year Unaudited Financial Results
– Another Record Year Across Multiple Financial Metrics –
–Enterprise Solutions Sales Books Another Year of Triple-digit Growth, Delivering
– "SaaS+X" Model Provides Solid Foundation to Supercharge Growth of Enterprise Solutions –
Three Months Ended |
Year Ended |
|||||||||||||||||||||||
2021 |
2020 |
Percentage change |
2021 |
2020 |
Percentage change |
|||||||||||||||||||
(US$ in thousands) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Financial Metrics: |
||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Marketing Solutions |
56,606 |
68,127 |
(17) |
% |
242,610 |
225,852 |
7 |
% |
||||||||||||||||
Enterprise Solutions |
19,717 |
10,565 |
87 |
% |
65,092 |
28,893 |
125 |
% |
||||||||||||||||
Total revenue |
76,323 |
78,692 |
(3) |
% |
307,702 |
254,745 |
21 |
% |
||||||||||||||||
Gross profit |
23,550 |
23,264 |
1 |
% |
89,153 |
73,263 |
22 |
% |
||||||||||||||||
Net (loss)/income |
(7,093) |
640 |
N/M |
(16,598) |
(14,906) |
N/M |
||||||||||||||||||
Adjusted EBITDA1 |
65 |
5,065 |
(99) |
% |
13,412 |
17,274 |
(22) |
% |
||||||||||||||||
Adjusted net (loss)/income1 |
(2,700) |
2,091 |
N/M |
1,361 |
7,563 |
(82) |
% |
|||||||||||||||||
Diluted adjusted net (loss)/income per ADS1 |
(0.03) |
0.02 |
N/M |
0.01 |
0.09 |
(89) |
% |
|||||||||||||||||
Operating Metrics: |
||||||||||||||||||||||||
Gross billing |
207,298 |
219,942 |
(6) |
% |
796,852 |
677,815 |
18 |
% |
||||||||||||||||
1 For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release. |
Jian "T.J." Tang, Chairman, Chief Executive Officer and Co-Founder of iClick, said, "iClick has once again reported another record year across a number of key metrics, even amidst a challenging environment. Our Marketing Solutions revenues managed to grow by 7% year over year despite multiple headwinds and with over 100% revenue year-over-year growth for 2021, Enterprise Solutions' results attest to the success of our digital transformation strategy which we launched in 2019.
While
Additionally, through our successful client collaborations over the past few years, we have learned a great deal that has shaped the vision behind our SaaS+X business model. Our unique SaaS+X model provides a strong executional framework to take advantage of what we estimate will have significant growth potential. Enterprise Solutions' growth in 2021 of around 125% reflects the strength of our approach and gives us confidence that we will continue to generate impressive momentum throughout 2022 and beyond. Furthering our capabilities in bringing high value SaaS+X offering to clients, I am very pleased to report that we have recently acquired the remaining equity interest in
With solid financial foundations to withstand the uncertain macro environment, we remain confident in iClick's business fundamentals, and we are capitalizing on our strengths as we weather the impact of the current economic and policy shifts that may impact some of our clients. As we look to 2022 and beyond, we are cognizant of the need to be nimble in our strategic allocation of resources and accelerate cross-selling opportunities and synergies between Marketing Solutions and Enterprise Solutions. Our strong key account clients are an important key differentiator for iClick which we foresee as a key growth driver going forward.
In summary, we believe we have the right approach, the right resources, and the right strategy to endure the challenges arising from the current macroeconomic shifts. We have addressed our need to be agile and adaptive while leveraging the optimal mix of sales strategies within our SaaS+X model. We are deeply committed to accomplishing our key objectives and we look forward to an amazing year of success while delivering long-term sustainable value for our clients, employees and shareholders."
Fourth Quarter 2021 Results:
Revenue for the fourth quarter of 2021 was
Revenue from Marketing Solutions was
Revenue from Enterprise Solutions was
Gross profit for the fourth quarter of 2021 was
Total operating expenses were
Operating loss was
Net loss was
Net loss attributable to the Company's shareholders per basic and diluted ADS for the fourth quarter of 2021 were US$0.06, compared with a net income attributable to the Company's shareholders per basic and diluted ADS for the fourth quarter of 2020 were
Adjusted EBITDA for the fourth quarter of 2021 was an income of
Adjusted net loss for the fourth quarter of 2021 was
Gross billing2 for the fourth quarter of 2021
As of
2 Gross billing is defined as the aggregate dollar amount that clients pay the Company after deducting rebates paid and discounts given to clients. |
Full Year 2021 Results:
Revenue for 2021 was
Revenue from Marketing Solutions grew to
Revenue from Enterprise Solutions was
Gross profit increased by 22% to
Total operating expenses were
Operating loss for 2021 was
Net loss totalled
Net loss attributable to the Company's shareholders per basic and diluted ADS for 2021 was
Adjusted EBITDA for 2021 was
Adjusted net income for 2021 was
Gross billing2 grew to
Share Repurchase Program
On
Outlook
Based on the information available as of the date of this press release, iClick provides the following outlook for the first quarter of 2022 and for the full year 2022:
First Quarter 2022:
- Revenue from Enterprise Solutions is estimated to be between
US$16 million andUS$17 million .
Full Year 2022:
- Revenue from Enterprise Solutions is estimated to be between
US$90 million andUS$106 million .
The above outlook is based on current market conditions and reflects the Company's preliminary estimates of market and operating conditions, expected foreign exchange fluctuation, and customer demand, which are all subject to change. Please also refer to the factors set out under the section titled "Safe Harbor Statement."
We note that the advertising budgets for our clients continue to be impacted by the changing regulatory environment and macroeconomic uncertainty. For example, recent regulatory tightening on several industry verticals including online education and online gaming have affected the sentiment of advertising spending of some clients in our Marketing Solutions business. Despite these headwinds in the current commercial environment, we anticipate that brands may allocate more of their advertising budgets to mobile and online targeted marketing, with the potential to benefit our mobile and performance-focused Marketing Solutions business. Brands may also see the importance of online and offline consumer behavioural data integration and analysis, which may favour our Enterprise Solutions business in the long run. We remain vigilant in evaluating the risks posed by the changing regulatory environment and macroeconomic uncertainty and the potential impacts they have on our expectations.
With iClick's diversified customer base of stable, top-tier brands and ongoing government efforts to contain the spread of the coronavirus amid the rollout of vaccine, we remain cautiously optimistic for the remainder of 2022. However, outbreaks and resurgence of COVID-19, including recent variants around the world may continue to impact market conditions and potentially trigger a longer period of global economic slowdown. This could affect the overall sentiment and advertising budgets of our branding customers, which in turn may impact our both Marketing Solution business and Enterprise Solution business in the short term. The rapid development and fluidity of the current situation precludes any prediction as to the ultimate adverse impact of COVID-19. Management will continue to closely monitor the outbreak's impact on our operations and financial results this year and will particularly focus on accounts receivable recoverability.
Conference Call
The Company will host an earnings conference call at
1. Dial-in to the conference call:
Participants are asked to pre-register for the call via the following link:
http://apac.directeventreg.com/registration/event/5097433
Upon registering, participants will be provided with participant dial-in numbers, Direct Event passcode and unique registrant ID.
2. Webcast:
Participants may also join a live and archived webcast of the call through the below link:
https://ir.i-click.com/news-events/presentations
A live and archived webcast of the conference call will be available on iClick's investor relations website at https://ir.i-click.com.
A replay of the call will be available approximately two hours after the end of the call through
|
+1-646-254-3697 |
International: |
+61-2-8199-0299 |
|
+852 30512780 |
Mainland |
400 8209035 |
Replay Access Code: |
5097433 |
About
Founded in 2009,
Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes.
The Company believes that adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net loss. The Company believes that adjusted EBITDA and adjusted net (loss)/income provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS should not be considered in isolation or construed as an alternative to net loss or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Safe Harbor Statement
This announcement contains forward-looking statements, including those related to the Company's business strategies, operations and financial performance. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
For investor and media inquiries, please contact:
In |
In |
|
Core IR |
|
|
Phone: +86-21-3230-3931 #866 |
Tel: +1-516-222-2560 |
E-mail: ir@i-click.com |
E-mail: tomc@coreir.com |
(financial tables follow)
|
||||||||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income |
||||||||||||||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue |
76,323 |
78,692 |
307,702 |
254,745 |
||||||||||||
Cost of revenue |
(52,773) |
(55,428) |
(218,549) |
(181,482) |
||||||||||||
Gross profit |
23,550 |
23,264 |
89,153 |
73,263 |
||||||||||||
Operating expenses |
||||||||||||||||
Research and development expenses |
(3,197) |
(1,875) |
(9,527) |
(5,349) |
||||||||||||
Sales and marketing expenses |
(10,608) |
(11,877) |
(52,872) |
(38,028) |
||||||||||||
General and administrative expenses |
(14,813) |
(10,702) |
(39,643) |
(31,648) |
||||||||||||
Total operating expenses |
(28,618) |
(24,454) |
(102,042) |
(75,025) |
||||||||||||
Operating loss |
(5,068) |
(1,190) |
(12,889) |
(1,762) |
||||||||||||
Interest expense |
(894) |
(863) |
(4,089) |
(2,650) |
||||||||||||
Interest income |
315 |
193 |
824 |
1,297 |
||||||||||||
Other (losses)/gains, net |
(752) |
2,812 |
2,203 |
5,852 |
||||||||||||
Fair value losses on derivative liabilities |
— |
— |
— |
(11,466) |
||||||||||||
Fair value losses on convertible notes |
— |
— |
— |
(4,433) |
||||||||||||
(Loss)/income before income tax expense and share of losses from an equity investee |
(6,399) |
952 |
(13,951) |
(13,162) |
||||||||||||
Share of losses from an equity investee |
(23) |
(26) |
(107) |
(111) |
||||||||||||
Income tax expense |
(671) |
(286) |
(2,540) |
(1,633) |
||||||||||||
Net (loss)/income |
(7,093) |
640 |
(16,598) |
(14,906) |
||||||||||||
Net loss attributable to noncontrolling interests |
1,107 |
646 |
2,967 |
2,288 |
||||||||||||
Net (loss)/income attributable to |
(5,986) |
1,286 |
(13,631) |
(12,618) |
||||||||||||
Net (loss)/income |
(7,093) |
640 |
(16,598) |
(14,906) |
||||||||||||
Other comprehensive income: |
||||||||||||||||
Foreign currency translation adjustment, net of US$nil tax |
1,255 |
991 |
3,484 |
5,274 |
||||||||||||
Comprehensive (loss)/income |
(5,838) |
1,631 |
(13,114) |
(9,632) |
||||||||||||
Comprehensive loss attributable to noncontrolling interests |
1,039 |
434 |
2,823 |
2,015 |
||||||||||||
Comprehensive (loss)/income attributable to |
(4,799) |
2,065 |
(10,291) |
(7,617) |
||||||||||||
Net (loss)/income per ADS attributable to iClick Interactive |
||||||||||||||||
— Basic |
(0.06) |
0.01 |
(0.14) |
(0.16) |
||||||||||||
— Diluted |
(0.06) |
0.01 |
(0.14) |
(0.16) |
||||||||||||
Weighted average number of ADS used in per share calculation: |
||||||||||||||||
— Basic |
97,710,498 |
91,720,956 |
96,374,469 |
78,736,872 |
||||||||||||
— Diluted |
97,710,498 |
97,715,972 |
96,374,469 |
78,736,872 |
|
||||||||
Unaudited Condensed Consolidated Balance Sheets |
||||||||
(US$'000, except share data and per share data, or otherwise noted, unaudited) |
||||||||
As of |
As of |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents, time deposits and restricted cash |
88,717 |
94,466 |
||||||
Accounts receivable, net of allowance for doubtful receivables of |
187,261 |
143,142 |
||||||
Other current assets |
75,288 |
83,568 |
||||||
Total current assets |
351,266 |
321,176 |
||||||
Non-current assets |
||||||||
|
81,674 |
74,419 |
||||||
Intangible assets |
53,713 |
56,431 |
||||||
Other assets |
21,081 |
18,089 |
||||||
Total non-current assets |
156,468 |
148,939 |
||||||
Total assets |
507,734 |
470,115 |
||||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
66,587 |
43,140 |
||||||
Bank borrowings |
75,530 |
56,040 |
||||||
Other current liabilities |
58,728 |
63,667 |
||||||
Total current liabilities |
200,845 |
162,847 |
||||||
Non-current liabilities |
||||||||
Other liabilities |
15,300 |
28,180 |
||||||
Total non-current liabilities |
15,300 |
28,180 |
||||||
Total liabilities |
216,145 |
191,027 |
||||||
Equity |
||||||||
Ordinary shares – Class A ( 40,996,215 shares issued and outstanding as of |
43 |
41 |
||||||
Ordinary shares – Class B ( 4,820,608 shares issued and outstanding as of |
5 |
5 |
||||||
and |
(20,908) |
(10,341) |
||||||
Other reserves |
305,212 |
282,397 |
||||||
Total |
284,352 |
272,102 |
||||||
Noncontrolling interests |
7,237 |
6,986 |
||||||
Total equity |
291,589 |
279,088 |
||||||
Total liabilities and equity |
507,734 |
470,115 |
Unaudited Reconciliations of GAAP and Non-GAAP Results
(US$'000, except share data and per share data, or otherwise noted, unaudited)
Adjusted EBITDA represents net (loss)/income before (i) depreciation and amortization, (ii) interest expense, (iii) interest income, (iv) income tax expense, (v) share-based compensation, (vi) fair value losses on derivative liabilities, (vii) fair value losses on convertible notes, (viii) other losses/(gains), net, (ix) convertible notes issuance cost, (x) net loss attributable to noncontrolling interests, (xi) share of losses from an equity investee, (xii) cost related to new business setup or acquisitions, and (xiii) cost related to filing of Form F-3.
The table below sets forth a reconciliation of the Company's adjusted EBITDA from net (loss)/income for the periods indicated:
Three Months Ended |
Year Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net (loss)/income |
(7,093) |
640 |
(16,598) |
(14,906) |
||||||||||||
Add/(less): |
||||||||||||||||
Depreciation and amortization |
1,922 |
2,018 |
6,749 |
6,725 |
||||||||||||
Interest expense |
894 |
863 |
4,089 |
2,650 |
||||||||||||
Interest income |
(315) |
(193) |
(824) |
(1,297) |
||||||||||||
Income tax expense |
671 |
286 |
2,540 |
1,633 |
||||||||||||
EBITDA |
(3,921) |
3,614 |
(4,044) |
(5,195) |
||||||||||||
Add/(less): |
||||||||||||||||
Share-based compensation |
1,228 |
2,370 |
13,498 |
6,249 |
||||||||||||
Fair value losses on derivative liabilities |
— |
— |
— |
11,466 |
||||||||||||
Fair value losses on convertible notes |
— |
— |
— |
4,433 |
||||||||||||
Other losses/(gains), net[3] |
1,958 |
(1,767) |
1,078 |
(2,789) |
||||||||||||
Convertible notes and shares issuance cost[4] |
— |
— |
202 |
44 |
||||||||||||
Net loss attributable to noncontrolling interests[5] |
683 |
646 |
2,423 |
2,288 |
||||||||||||
Share of losses from an equity investee[6] |
23 |
26 |
107 |
111 |
||||||||||||
Cost related to new business setup or acquisitions[7] |
94 |
154 |
148 |
217 |
||||||||||||
Cost related to filing of Form F-3[8] |
— |
22 |
— |
450 |
||||||||||||
Adjusted EBITDA |
65 |
5,065 |
13,412 |
17,274 |
3 Other losses/(gains), net has been adjusted out, except for amounts of |
4 Convertible notes and shares issuance cost represents legal and professional fee for the issue of convertible notes and shares. |
5 Net loss attributable to noncontrolling interests has been adjusted back because the Company's management regularly reviews EBITDA excluding noncontrolling interests as a measure of its operational performance. |
6 Share of losses from an equity investee represents share of losses incurred by the Company's |
7 Cost related to new business setup or acquisition represents transaction cost (e.g. legal and professional fee) in connection therewith. |
8 Cost related to the filing of Form F-3 represents audit, legal and professional fees. |
Adjusted net (loss)/income represents net (loss)/income before (i) share-based compensation, (ii) fair value losses on derivative liabilities, (iii) fair value losses on convertible notes, (iv) other losses/(gains), net, (v) convertible notes issuance cost, (vi) net loss attributable to noncontrolling interests, (vii) share of losses from an equity investee, (viii) cost related to new business setup or acquisitions, and (ix) cost related to filing of Form F-3. There is no material tax effects on these non-GAAP adjustments.
The table below sets forth a reconciliation of the Company's adjusted net (loss)/income from net (loss)/income for the periods indicated:
Three Months Ended |
Year Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net (loss)/income |
(7,093) |
640 |
(16,598) |
(14,906) |
||||||||||||
Add/(less): |
||||||||||||||||
Share-based compensation |
1,228 |
2,370 |
13,498 |
6,249 |
||||||||||||
Fair value losses on derivative liabilities |
— |
— |
— |
11,466 |
||||||||||||
Fair value losses on convertible notes |
— |
— |
— |
4,433 |
||||||||||||
Other losses/(gains), net[3] |
1,958 |
(1,767) |
1,078 |
(2,789) |
||||||||||||
Convertible notes and shares issuance cost[4] |
— |
— |
202 |
44 |
||||||||||||
Net loss attributable to noncontrolling interests[5] |
1,090 |
646 |
2,926 |
2,288 |
||||||||||||
Share of losses from an equity investee[6] |
23 |
26 |
107 |
111 |
||||||||||||
Cost related to new business setup or acquisitions[7] |
94 |
154 |
148 |
217 |
||||||||||||
Cost related to filing of Form F-3[8] |
— |
22 |
— |
450 |
||||||||||||
Adjusted net (loss)/income |
(2,700) |
2,091 |
1,361 |
7,563 |
The diluted adjusted net (loss)/income per ADS for the periods indicated are calculated as follows:
Three Months Ended |
Year Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net (loss)/income: |
(7,093) |
640 |
(16,598) |
(14,906) |
||||||||||||
Add: Non-GAAP adjustments to net (loss)/income |
4,393 |
1,451 |
17,959 |
22,469 |
||||||||||||
Adjusted net (loss)/income |
(2,700) |
2,091 |
1,361 |
7,563 |
||||||||||||
Denominator for net (loss)/income per ADS - Weighted ADS outstanding |
97,710,498 |
97,715,972 |
96,374,469 |
78,736,872 |
||||||||||||
Denominator for diluted adjusted net (loss)/income per ADS - Weighted average ADS outstanding |
97,710,498 |
97,715,972 |
101,600,479 |
84,782,449 |
||||||||||||
Diluted net (loss)/income per ADS |
(0.07) |
0.01 |
(0.17) |
(0.19) |
||||||||||||
Add: Non-GAAP adjustments to net (loss)/income per ADS |
0.04 |
0.01 |
0.18 |
0.28 |
||||||||||||
Diluted adjusted net (loss)/income per ADS |
(0.03) |
0.02 |
0.01 |
0.09 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/iclick-interactive-asia-group-limited-reports-2021-fourth-quarter-and-full-year-unaudited-financial-results-301509883.html
SOURCE