iClick Interactive Asia Group Limited Reports 2019 Second-Quarter Unaudited Financial Results
Three Months Ended June 30, | ||||||||
2019 | 2018 | Percentage Change |
||||||
(US$ in thousands) | ||||||||
(Unaudited) | ||||||||
Financial Metrics: | ||||||||
Revenue | ||||||||
Marketing solutions | 46,590 | 42,697 | 9% | |||||
Enterprise solutions | 2,757 | - | N/M | |||||
Total revenue | 49,347 | 42,697 | 16% | |||||
Gross profit | 13,596 | 9,912 | 37% | |||||
Adjusted EBITDA1 | 840 | 851 | (1%) | |||||
Adjusted net loss1 | (1,102) | (1,138) | N/M | |||||
Diluted adjusted net loss per ADS1 | (0.02) | (0.02) | N/M | |||||
Operating Metrics: | ||||||||
Gross billing | 140,871 | 105,389 | 34% |
“We are pleased to report another record quarter with increase in top-line revenues by 16% YoY to
“Our Enterprise Solution initiative has continued to ramp up as we reported a sequential gain of more than 80% from the first quarter of 2019 to
Additionally, the revenue from our Marketing Solutions also reached another record high. We reported
Second Quarter 2019 Results:
Revenue for the second quarter of 2019 grew to
Revenue from marketing solutions grew to
Revenue from enterprise solutions was
Gross profit for the quarter ended
Total operating expenses were
Operating loss was
Net loss totalled
Net loss attributable to the Company’s shareholders per basic and diluted ADS was
Adjusted EBITDA for the second quarter of 2019 was relatively stable at
Adjusted net loss attributable to the Company’s shareholders, which excludes, among others, share-based compensation expenses, fair value losses on convertible notes, and other gains for the 2019 second quarter remained stable at
Gross billing2 grew to
As of
Share Repurchase Program
In November of 2018 we announced that our board of directors authorized us to purchase up to
Outlook
Based on the information available as of the date of this press release, iClick provided the following outlook for the third quarter of 2019 and the following outlook for the 2019 full year:
Third Quarter 2019:
- Revenue is estimated to be between
US$50 million and US$54 million . - Gross profit margin is estimated to be between 26% and 28%.
Full Year 2019:
- Revenue is estimated to be between
US$190 million and US$210 million . - Gross profit margin is estimated to be between 26% and 28%.
The above outlook is based on current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, expected foreign exchange fluctuation, and customer demand, which are all subject to change. Please also refer to the factors set out under the section titled “Safe Harbor Statement.”
Conference Call
The Company will host an earnings conference call at
Dial-in details for the conference call are as follows:
United States: | +1-845-675-0437 |
International: | +65-6713-5090 |
Hong Kong: | +852-3018-6771 |
China: | 400-620-8038 |
Conference ID: | 8556408 |
A replay of the conference call will be accessible by phone two hours after the conclusion of the live call at the following numbers until
United States: | +1-855-452-5696 |
International: | +61-2-8199-0299 |
Hong Kong: | 800-963-117 |
China: | 400-632-2162 |
Replay Access Code: | 8556408 |
About
Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS, each a non-GAAP financial measure, in evaluating the Company’s operating results and for financial and operational decision-making purposes.
The Company believes that adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net loss. The Company believes that adjusted EBITDA and adjusted net loss provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS should not be considered in isolation or construed as an alternative to net loss or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net loss, and diluted adjusted net loss per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. The Company encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP results” set forth at the end of this press release.
Additionally, currency-neutral revenue and gross billing are calculated using actual exchange rates in use during the comparative prior year period to enhance the visibility of the underlying business trends excluding the impact of translation arising from foreign currency exchange rate fluctuations. These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's fluctuations in growth; its success in implementing its mobile and new retail strategies; including extending its solutions beyond its core online marketing business; its success in structuring a CRM & Marketing Cloud platform; relative percentage of its gross billing recognized as revenue under the gross and net models; its ability to retain existing clients or attract new ones; its ability to retain content distribution channels and negotiate favourable contractual terms; market competition, including from independent online marketing technology platforms as well as large and well-established internet companies; market acceptance of online marketing technology solutions and enterprise solutions; effectiveness of its algorithms and data engines; its ability to collect and use data from various sources; ability to integrate and realize synergies from acquisitions, investments or strategic partnership; fluctuations in foreign exchange rates; and general economic conditions in
For investor and media inquiries, please contact:
In China: | In the United States: |
iClick Interactive Asia Group Limited | Core IR |
Lisa Li | John Marco |
Phone: +86-21-3230-3931 #866 | Tel: +1-516-222-2560 |
E-mail: ir@i-click.com | E-mail: johnm@coreir.com |
(financial tables follow)
ICLICK INTERACTIVE ASIA GROUP LIMITED | |||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss | |||||||||||
(US$’000, except share data and per share data, or otherwise noted, unaudited) | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Revenue | 49,347 | 42,697 | 88,565 | 77,926 | |||||||
Cost of revenues | (35,751 | ) | (32,785 | ) | (62,579 | ) | (59,891 | ) | |||
Gross profit | 13,596 | 9,912 | 25,986 | 18,035 | |||||||
Operating expenses | |||||||||||
Research and development expenses | (1,505 | ) | (1,482 | ) | (2,849 | ) | (2,877 | ) | |||
Sales and marketing expenses | (10,872 | ) | (6,276 | ) | (20,868 | ) | (12,167 | ) | |||
General and administrative expenses | (3,600 | ) | (3,311 | ) | (6,838 | ) | (5,875 | ) | |||
Total operating expenses | (15,977 | ) | (11,069 | ) | (30,555 | ) | (20,919 | ) | |||
Operating loss | (2,381 | ) | (1,157 | ) | (4,569 | ) | (2,884 | ) | |||
Interest expense | (332 | ) | (175 | ) | (537 | ) | (347 | ) | |||
Interest income | 115 | 42 | 214 | 193 | |||||||
Other gains/ (losses), net | 440 | (744 | ) | 1,212 | 1,336 | ||||||
Fair value losses on convertible notes | (991 | ) | - | (1,992 | ) | - | |||||
Loss before income tax expense | (3,149 | ) | (2,034 | ) | (5,672 | ) | (1,702 | ) | |||
Share of losses from an equity investee | (14 | ) | - | (14 | ) | - | |||||
Income tax expense | (81 | ) | (572 | ) | (27 | ) | (1,016 | ) | |||
Net loss | (3,244 | ) | (2,606 | ) | (5,713 | ) | (2,718 | ) | |||
Net loss attributable to noncontrolling interests | 103 | - | 437 | - | |||||||
Net loss attributable to iClick Interactive Asia Group Limited’s ordinary shareholders | (3,141 | ) | (2,606 | ) | (5,276 | ) | (2,718 | ) | |||
Net loss | (3,244 | ) | (2,606 | ) | (5,713 | ) | (2,718 | ) | |||
Other comprehensive income/(loss): | |||||||||||
Foreign currency translation adjustment, net of US$nil tax | (836 | ) | (1,319 | ) | 89 | (1,534 | ) | ||||
Comprehensive loss | (4,080 | ) | (3,925 | ) | (5,624 | ) | (4,252 | ) | |||
Comprehensive loss attributable to noncontrolling interests | 103 | - | 437 | - | |||||||
Comprehensive loss attributable to iClick Interactive Asia Group Limited | (3,977 | ) | (3,925 | ) | (5,187 | ) | (4,252 | ) | |||
Net loss per ADS attributable to iClick Interactive Asia Group Limited | |||||||||||
— Basic | (0.06 | ) | (0.05 | ) | (0.09 | ) | (0.05 | ) | |||
— Diluted | (0.06 | ) | (0.05 | ) | (0.09 | ) | (0.05 | ) | |||
Weighted average number of ADS used in per share calculation: | |||||||||||
— Basic | 57,021,120 | 52,167,588 | 56,700,646 | 52,158,106 | |||||||
— Diluted | 57,021,120 | 52,167,588 | 56,700,646 | 52,158,106 | |||||||
ICLICK INTERACTIVE ASIA GROUP LIMITED | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
(US$’000, except share data and per share data, or otherwise noted, unaudited) | |||||
As of June 30, 2019 | As of December 31, 2018 | ||||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | 41,928 | 39,828 | |||
Time deposit | 208 | - | |||
Restricted cash | 9,574 | - | |||
Short-term investment | - | 17,427 | |||
Accounts receivable, net of allowance for doubtful receivables of US$1,507 as of June 30, 2019 and December 31, 2018 respectively | 125,725 | 65,627 | |||
Rebates receivable | 4,362 | 4,067 | |||
Prepaid media costs | 14,244 | 19,107 | |||
Other current assets | 3,950 | 3,242 | |||
Total current assets | 199,991 | 149,298 | |||
Non-current assets | |||||
Deferred tax assets | 1,046 | 1,153 | |||
Investment in equity investee | 553 | - | |||
Property and equipment, net | 554 | 329 | |||
Intangible assets, net | 6,911 | 7,247 | |||
Goodwill | 55,156 | 48,496 | |||
Long-term investment | 503 | 503 | |||
Right-of-use assets3 | 2,015 | - | |||
Other assets | 337 | 232 | |||
Total non-current assets | 67,075 | 57,960 | |||
Total assets | 267,066 | 207,258 | |||
Liabilities and equity | |||||
Current liabilities | |||||
Accounts payable (including accounts payable of the consolidated variable interest entity (“VIE”) and its subsidiaries without recourse to the Company of US$81 and US$45 as of June 30, 2019 and December 31, 2018, respectively) | 33,238 | 6,557 | |||
Deferred revenue (including deferred revenue of the consolidated VIE and its subsidiaries without recourse to the Company of US$1,102 and US$1,300 as of June 30, 2019 and December 31, 2018, respectively) | 43,215 | 27,191 | |||
Accrued liabilities and other current liabilities (including accrued liabilities and other current liabilities of the consolidated VIE and its subsidiaries without recourse to the Company of US$2,799 and US$1,776 as of June 30, 2019 and December 31, 2018, respectively) | 16,130 | 16,348 | |||
Lease liabilities3 | 1,157 | - | |||
Bank borrowings | 26,009 | 9,439 | |||
Convertible notes at fair value | 32,398 | 34,837 | |||
Income tax payable | 3,264 | 2,779 | |||
Total current liabilities | 155,411 | 97,151 | |||
Non-current liabilities | |||||
Other liabilities | 561 | 673 | |||
Lease liabilities3 | 899 | - | |||
Deferred tax liabilities | 2,616 | 2,794 | |||
Total non-current liabilities | 4,076 | 3,467 | |||
Total liabilities | 159,487 | 100,618 | |||
Equity | |||||
Ordinary shares – Class A (US$0.001 par value; 80,000,000 shares authorized as of June 30, 2019 and December 31, 2018, respectively; 23,697,509 and 23,166,092 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively) | 24 | 23 | |||
Ordinary shares – Class B (US$0.001 par value; 20,000,000 shares authorized as of June 30, 2019 and December 31, 2018, respectively; 4,820,608 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively) | 5 | 5 | |||
Treasury shares (1,316,721 shares and 1,363,860 shares as of June 30, 2019 and December 31, 2018, respectively) | (1,011 | ) | (576 | ) | |
Additional paid-in capital | 298,917 | 293,072 | |||
Statutory reserves | 81 | 81 | |||
Accumulated other comprehensive losses | (5,778 | ) | (5,867 | ) | |
Accumulated deficit | (186,689 | ) | (181,413 | ) | |
Total iClick Interactive Asia Group Limited shareholders’ equity | 105,549 | 105,325 | |||
Noncontrolling interests | 2,030 | 1,315 | |||
Total equity | 107,579 | 106,640 | |||
Total liabilities and equity | 267,066 | 207,258 | |||
ICLICK INTERACTIVE ASIA GROUP LIMITED
Unaudited Reconciliations of GAAP and Non-GAAP Results
(US$’000, except share data and per share data, or otherwise noted, unaudited)
Adjusted EBITDA represents net loss before (i) depreciation and amortization, (ii) interest expense, (iii) interest income, (iv) income tax expense, (v) share-based compensation, (vi) fair value losses on convertible notes, (vii) other (gains)/ losses, net, (viii) net loss attributable to noncontrolling interests, (ix) share of losses from an equity investee, (x) cost related to new business setup or acquisitions, and (xi) cost related to filing of Form F-3.
The table below sets forth a reconciliation of the Company’s adjusted EBITDA to net loss for the periods indicated:
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Net loss | (3,244 | ) | (2,606 | ) | (5,713 | ) | (2,718 | ) | |||
Add/(less): | |||||||||||
Depreciation and amortization | 1,644 | 1,284 | 3,378 | 2,646 | |||||||
Interest expense | 332 | 175 | 537 | 347 | |||||||
Interest income | (115 | ) | (42 | ) | (214 | ) | (193 | ) | |||
Income tax expense | 81 | 572 | 27 | 1,016 | |||||||
EBITDA | (1,302 | ) | (617 | ) | (1,985 | ) | 1,098 | ||||
Add/(less): | |||||||||||
Share-based compensation | 568 | 724 | 1,226 | 1,498 | |||||||
Fair value losses on convertible notes | 991 | - | 1,992 | - | |||||||
Other (gains)/losses, net | (440 | ) | 744 | (1,212 | ) | (1,336 | ) | ||||
Net loss attributable to noncontrolling interests | 103 | - | 437 | - | |||||||
Share of losses from an equity investee | 14 | - | 14 | - | |||||||
Cost related to new business setup or acquisitions4 | 397 | - | 397 | - | |||||||
Cost related to filing of Form F-35 | 509 | - | 509 | - | |||||||
Adjusted EBITDA | 840 | 851 | 1,378 | 1,260 | |||||||
Adjusted net loss represents net loss before (i) share-based compensation, (ii) fair value losses on convertible notes, (iii) other (gains)/ losses, net, (iv) net loss attributable to noncontrolling interests, (v) share of losses from an equity investee, (vi) cost related to new business setup or acquisitions, and (vii) cost related to filing of Form F-3. There is no material tax effects on these non-GAAP adjustments.
The table below sets forth a reconciliation of the Company’s adjusted net loss to net loss for the periods indicated:
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Net loss | (3,244 | ) | (2,606 | ) | (5,713 | ) | (2,718 | ) | |||
Add/(less): | |||||||||||
Share-based compensation | 568 | 724 | 1,226 | 1,498 | |||||||
Fair value losses on convertible notes | 991 | - | 1,992 | - | |||||||
Other (gains)/ losses, net | (440 | ) | 744 | (1,212 | ) | (1,336 | ) | ||||
Net loss attributable to noncontrolling interests | 103 | - | 437 | - | |||||||
Share of losses from an equity investee | 14 | - | 14 | - | |||||||
Cost related to new business setup or acquisitions | 397 | - | 397 | - | |||||||
Cost related to filing of Form F-3 | 509 | - | 509 | - | |||||||
Adjusted net loss | (1,102 | ) | (1,138 | ) | (2,350 | ) | (2,556 | ) | |||
The basic and diluted adjusted net loss per ADS for the periods indicated are calculated as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Numerator: | |||||||||||
Adjusted net loss | (1,102 | ) | (1,138 | ) | (2,350 | ) | (2,556 | ) | |||
Denominator: | |||||||||||
Denominator for basic and diluted net loss per ADS | |||||||||||
- Weighted average ADS outstanding | 57,021,120 | 52,167,588 | 56,700,646 | 52,158,106 | |||||||
Basic adjusted net loss per ADS | (0.02 | ) | (0.02 | ) | (0.04 | ) | (0.05 | ) | |||
Diluted adjusted net loss per ADS | (0.02 | ) | (0.02 | ) | (0.04 | ) | (0.05 | ) | |||
________________________________
1 For more details on these non-GAAP financial measures, please see the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
2 Gross billing is defined as the aggregate dollar amount that clients pay the Company after deducting rebates paid and discounts given to clients.
3 The Company adopted the new leasing guidance (ASU 2016-02) started from
4 Cost related to new business setup or acquisition represents transaction cost for setting up
5 It represents cost related to F-3 filing such as audit, legal and professional fee.
Source: iClick Interactive Asia Group Limited